Just having fun with some numbers but I think my point is valid.
I read the various threads about the price of a bred heifer/cow and yes it is more than it was a few years back. But think about it a bit.
I took a few minutes to put together some numbers to see just what you could pay for a bred cow/heifer. This is what I looked at...
I am assuming that few producers feed the exact amount of feed each day. If there was one more cow in my herd I would feed no differently. And I am even more inexact when it comes to summer pasture. If I summer grazed one more cow I would not be able to see the difference in my pastures.
I do have some cash costs like Ivomec, vaccines, preg checking etc. Actually the Ivomec and vaccine hardly ever works out exactly right but the vet charges on a per cow basis for preg checking although the mileage cost is the same no matter how many cows are being done. But for arguments sake I deducted $52 per calf cash costs.
I calculated the value of a 575 pound weaned calf (average of steers and heifers) at $731.90 each and although I am assured the female I am in theory buying is in calf I used a 92% live calf rate and after that a 92% conception rate.
I will not have to buy any extra bull power for just a few head.
I assumed a 20% marginal tax rate and a 6% discount rate.
Using those assumptions, the most important assumption is I could add a few head to my herd without incurring any significant costs for hay or pasture, I could pay as high as $5512.99 for a cow that is capable of weaning a 575 calf most years.
Assume a typical bale will feed 33 cows a day. That means in quite a few herds enough hay to feed half a bale or enough to feed 16 cows is put out to make sure the larger herd has enough feed. In other words a typical herd, we are not talking really small herds, could add 10 maybe up to 16 cows/heifers (depending upon their present herd size) and pay as high as $5500 for each bred female and still make money.
Obviously the market is not charging that much for bred females so we are looking at a significant profit opportunity. Based on $1500 for a bred female and using these assumptions that investment would return a 45% IRR (Internal Rate of Return).
A typical herd, simply by adding say ten more females could net, after tax, $5300 a year after tax assuming there was no appreciable requirements for extra labour, feed, land which I believe in many instances can be done.
What do you think? And in case someone thinks I have lost my marbles I would add that these numbers suggest the absolute most you could pay for a cow and it only works for a few head. Add too many cows and then you are putting out an extra bale of hay, you have to buy an extra bull and so on. Still if Canada has 80,000 or so herds and if each increased their herd by 5-10 cows...well you do the math.
I read the various threads about the price of a bred heifer/cow and yes it is more than it was a few years back. But think about it a bit.
I took a few minutes to put together some numbers to see just what you could pay for a bred cow/heifer. This is what I looked at...
I am assuming that few producers feed the exact amount of feed each day. If there was one more cow in my herd I would feed no differently. And I am even more inexact when it comes to summer pasture. If I summer grazed one more cow I would not be able to see the difference in my pastures.
I do have some cash costs like Ivomec, vaccines, preg checking etc. Actually the Ivomec and vaccine hardly ever works out exactly right but the vet charges on a per cow basis for preg checking although the mileage cost is the same no matter how many cows are being done. But for arguments sake I deducted $52 per calf cash costs.
I calculated the value of a 575 pound weaned calf (average of steers and heifers) at $731.90 each and although I am assured the female I am in theory buying is in calf I used a 92% live calf rate and after that a 92% conception rate.
I will not have to buy any extra bull power for just a few head.
I assumed a 20% marginal tax rate and a 6% discount rate.
Using those assumptions, the most important assumption is I could add a few head to my herd without incurring any significant costs for hay or pasture, I could pay as high as $5512.99 for a cow that is capable of weaning a 575 calf most years.
Assume a typical bale will feed 33 cows a day. That means in quite a few herds enough hay to feed half a bale or enough to feed 16 cows is put out to make sure the larger herd has enough feed. In other words a typical herd, we are not talking really small herds, could add 10 maybe up to 16 cows/heifers (depending upon their present herd size) and pay as high as $5500 for each bred female and still make money.
Obviously the market is not charging that much for bred females so we are looking at a significant profit opportunity. Based on $1500 for a bred female and using these assumptions that investment would return a 45% IRR (Internal Rate of Return).
A typical herd, simply by adding say ten more females could net, after tax, $5300 a year after tax assuming there was no appreciable requirements for extra labour, feed, land which I believe in many instances can be done.
What do you think? And in case someone thinks I have lost my marbles I would add that these numbers suggest the absolute most you could pay for a cow and it only works for a few head. Add too many cows and then you are putting out an extra bale of hay, you have to buy an extra bull and so on. Still if Canada has 80,000 or so herds and if each increased their herd by 5-10 cows...well you do the math.
Comment